Mortgage Repayment Calculator NZ
Te reo Māori
EnglishTe reo Māori中文हिन्दी
He whakamāoritanga tēnei e tatari ana kia arotakea e tētahi tangata matatau ki te reo. Ko te putanga reo Pākehā te tohutoro. (This translation is awaiting review by a fluent speaker. The English version is the reference.)

Tātaitai utu whakahoki mōkete NZ

E hia ō utu whakahoki? Ngā tatauranga ia wiki, ia rua wiki, ia marama hoki mō tō taurewa whare, te huamoni katoa, te rā ka wātea koe i te mōkete, me te wāhi ka tae ia tāra.

Ngā reiti i te 10 Noema 2026Kore utu, kāore he rēhitaKāore tētahi mea ka patohia e koe e wehe i tō pūrere

Te whakautu poto

Mō te taurewa $ 500,000 i te 5.06% (te reiti pūmau 1 tau toharite e pānuitia ana, 10 Noema 2026) mō ngā tau 30, ko ngā utu whakahoki ko te $ 2,702.48 ia marama, ko te $ 1,246.70 ia rua wiki, ko te $ 623.22 rānei ia wiki. I te roanga katoa o te wā, ka utu koe i te $ 472,887 huamoni, me te whakapae ka ōrite tonu te reiti.

Tō taurewa

Ngā utu whakahoki
Ētahi atu kōwhiringa
Ō utu whakahoki$ 500,000 i te 5.06% mō ngā tau 30
Ia marama$ 2,702.48
Utu whakahoki ia wiki$ 623.22
Utu whakahoki ia rua wiki$ 1,246.70
Utu whakahoki ia marama$ 2,702.48
Te maha o ngā utu whakahoki ia marama360
Te huamoni katoa$ 472,887
Te katoa i utua$ 972,887
Ka ea hei te10 Noema 2056

Te wāhi ka tae ō utu whakahoki, ia tau, ia tau

$0$250k$500k$750k$1m051015202530
  • Moni taketake i utua (principal)
  • Huamoni i utua
  • Toenga nama
Ia tau, ia tau
TauMoni taketake i utua (principal)Huamoni i utuaToenga nama
1$ 7,297$ 25,132$ 492,703
2$ 7,675$ 24,754$ 485,027
3$ 8,073$ 24,357$ 476,954
4$ 8,491$ 23,939$ 468,463
5$ 8,931$ 23,499$ 459,532
6$ 9,393$ 23,036$ 450,139
7$ 9,880$ 22,550$ 440,259
8$ 10,391$ 22,038$ 429,868
9$ 10,930$ 21,500$ 418,938
10$ 11,496$ 20,934$ 407,443
11$ 12,091$ 20,339$ 395,352
12$ 12,717$ 19,713$ 382,635
13$ 13,376$ 19,054$ 369,259
14$ 14,069$ 18,361$ 355,190
15$ 14,797$ 17,633$ 340,393
16$ 15,564$ 16,866$ 324,829
17$ 16,370$ 16,060$ 308,460
18$ 17,217$ 15,212$ 291,243
19$ 18,109$ 14,321$ 273,134
20$ 19,047$ 13,383$ 254,087
21$ 20,033$ 12,396$ 234,053
22$ 21,071$ 11,359$ 212,982
23$ 22,162$ 10,268$ 190,820
24$ 23,310$ 9,120$ 167,510
25$ 24,517$ 7,913$ 142,993
26$ 25,787$ 6,643$ 117,206
27$ 27,122$ 5,307$ 90,084
28$ 28,527$ 3,903$ 61,557
29$ 30,004$ 2,425$ 31,552
30$ 31,552$ 871$ 0

Ia rua wiki, e rua ngā huarahi

Ia rua wiki tūturuTe haurua o te utu ā-marama
Ia rua wiki$ 1,246.70$ 1,351.24
Ka ea i roto i30 tau25 tau 2 marama
Te huamoni katoa$ 472,413$ 385,035

Ki te kōwhiri koe i te ia rua wiki, ka whakaritea e te pēke he utu whakahoki ia rua wiki tūturu o te $ 1,246.70. Ki te utu kē koe i te haurua o te utu ā-marama ($ 2,702.48 ka wehea ki te 2, ko te $ 1,351.24), ka utu koe i te $ 104.54 anō ia rua wiki. E 26 ngā haurua ka rite ki ngā utu ā-marama 13, nō reira he marama tāpiri kotahi tēnā, $ 2,702, ia tau. Ka ea te taurewa i te 4 tau 10 marama i mua atu, ā, ka penapena i te $ 87,378 huamoni.

He pērā anō te ia wiki: ko te utu whakahoki ia wiki tūturu ko te $ 623.22, engari ko te hauwhā o te utu ā-marama, $ 675.62, ka oti i te 4 tau 10 marama i mua atu, ā, ka penapena i te $ 87,608.

Ka tātaihia te huamoni ki te reiti ka wehea ki te maha o ngā utu whakahoki ia marama i te tau, pērā i ngā tātaitai a ngā pēke. Mēnā ka kohia te huamoni ia rā, ā, ka nama ia marama i runga i ngā rā tūturu, pērā i tā BNZ mai i Haratua 2024, ko te huamoni katoa ko te $ 473,640. Ka whakaawhiwhia whakarunga ngā utu whakahoki ki te hēneti (kāore ngā pēke e whakaputa ana i tā rātou tikanga whakaawhiwhi), nō reira he iti iho te utu whakahoki whakamutunga. E whakapaetia ana ka ōrite tonu te reiti mō te wā katoa.

Te mahi a ngā utu whakahoki

Ko te nuinga o ngā utu whakahoki tōmua he huamoni.

Ko te taurewa tēpu (table loan), te mōkete noa o Aotearoa, he ōrite te utu whakahoki i ia wā. Ka utu tuatahi ia utu whakahoki i te huamoni o tāu e nama ana, ā, ka whakaiti te toenga i te taurewa. I te tīmatanga, ko te nuinga he huamoni; i te mutunga, tata katoa he moni taketake.

Ka tātaihia e mātou te utu whakahoki mā te tātai utu ōrite (annuity formula) paerewa, ki te reiti ka wehea ki te maha o ngā utu whakahoki i te tau, pērā i ngā tātaitai a ngā pēke. Kōwhiria te ia wiki, te ia rua wiki rānei, ā, ka tātaihia e mātou he utu whakahoki ia wiki, ia rua wiki tūturu rānei, ehara i te tatauranga ā-marama kua wāhia.

Ngā reiti i te 10 Noema 2026

Ngā reiti toharite e pānuitia ana

Te toharite o te reiti iti rawa e pānuitia ana e ANZ, ASB, BNZ, Westpac me Kiwibank mō ia wā. Ka tīmata ā mātou tātaitai i ēnei.

HuaTere6 marama1 tau18 marama2 tau3 tau4 tau5 tau
Te toharite o te reiti iti rawa a ia pēke6.31%4.82%5.06%5.27%5.35%5.59%5.83%5.93%

Tirohia ngā reiti a ia pēke →

Ngā pātai a te tangata

E hia te utu whakahoki mō tētahi mōkete $ 500,000 i NZ?

I te 5.06%, te reiti pūmau 1 tau toharite e pānuitia ana i te 10 Noema 2026, ko te taurewa $ 500,000 mō ngā tau 30 ka utu i te $ 2,702.48 ia marama, i te $ 1,246.70 ia rua wiki, i te $ 623.22 rānei ia wiki.

He iti iho te utu ia rua wiki i te utu ia marama?

Mēnā anake ka nui ake tāu e utu ana. Ka penapena iti te utu whakahoki ia rua wiki tūturu nā te mea ka whakaitia wawetia te taurewa ia marama. Ka nui ake te penapena mā te utu i te haurua o te utu ā-marama ia rua wiki, nā te mea e 26 ngā haurua ka rite ki ngā utu ā-marama 13 i te tau: he marama tāpiri kotahi ia tau.

He aha i nui ai te huamoni i taku utu whakahoki?

Ka nama te huamoni ki tāu e nama tonu ana, ā, i te tīmatanga ko reira koe e nama nui rawa ana. I te taurewa 30 tau, ko te nuinga o ngā utu whakahoki tuatahi he huamoni; ka tupu te wāhanga moni taketake ia tau.

Ka nama ngā pēke i te huamoni ia rā, ia marama rānei?

Ērā e rua: ka tātai ngā pēke i te huamoni i tō toenga ia rā, ā, ka nama ki te taurewa ia marama. Ka wehe ōrite tonu ngā tātaitai a ngā pēke i te reiti ā-tau, ā, koinā te mahi a tā mātou tatauranga matua.